Autodesk, Inc.
$44.83B- Market cap
- $44.58B
- Debt
- +$2.50B
- Cash
- −$2.25B
Capital structure 95% equity / 5% debt · EV / Revenue 6.22x · EV proxy / EBITDA proxy 26.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $44.58B · View financials
Snapshot Sep 11, 2026, 2:32 PM ET
FY 2025 ·
Decision snapshot: ADSK stock price near parity vs LLY $213.30 current versus $254.79 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LLY's multiple
Implied fair value · at ADSK's multiple
Snapshot Sep 11, 2026, 2:32 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple discount
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 95% equity / 5% debt · EV / Revenue 6.22x · EV proxy / EBITDA proxy 26.78x
Capital structure 96% equity / 4% debt · EV / Revenue 16.69x
LLY carries the larger enterprise value at $1.09T against $44.83B; ADSK trades on the lower EV / Revenue multiple (6.22x vs 16.69x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Autodesk, Inc. · implied price per share
Bear
$138.12
Base
$164.67
Bull
$200.48
ELI LILLY AND COMPANY · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JOHN WILEY & SONS, INC.
ADSK vs WLY
TRIMBLE INC.
ADSK vs TRMB
NVIDIA CORP
ADSK vs NVDA
ADOBE INC.
ADSK vs ADBE
ANSYS INC
ADSK vs ANSS
TYLER TECHNOLOGIES INC
ADSK vs TYL
Pfizer Inc.
ADSK vs PFE
Merck & Co., Inc.
ADSK vs MRK
Johnson & Johnson
ADSK vs JNJ
AbbVie Inc.
ADSK vs ABBV
Amgen Inc.
ADSK vs AMGN
Bristol-Myers Squibb Company
ADSK vs BMY
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.