Adobe Inc.
$102.09B- Market cap
- $101.31B
- Debt
- +$6.21B
- Cash
- −$5.43B
Capital structure 94% equity / 6% debt · EV / Revenue 4.29x · EV proxy / EBITDA proxy 10.72x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $101.31B · View financials
Snapshot Sep 9, 2026, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: ADBE stock price at discount vs WMT $254.86 current versus $681.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at ADBE's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 94% equity / 6% debt · EV / Revenue 4.29x · EV proxy / EBITDA proxy 10.72x
Capital structure 95% equity / 5% debt · EV / Revenue 1.29x
WMT carries the larger enterprise value at $917.93B against $102.09B; WMT trades on the lower EV / Revenue multiple (1.29x vs 4.29x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ADOBE INC. · implied price per share
Bear
$313.20
Base
$377.85
Bull
$467.00
WALMART INC. · implied price per share
Bear
$26.01
Base
$31.42
Bull
$38.87
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
ADBE vs MSFT
Salesforce, Inc.
ADBE vs CRM
ORACLE CORP
ADBE vs ORCL
INTERNATIONAL BUSINESS MACHINES CORP
ADBE vs IBM
TYLER TECHNOLOGIES INC
ADBE vs TYL
Autodesk, Inc.
ADBE vs ADSK
TARGET CORP
ADBE vs TGT
Costco Wholesale Corporation
ADBE vs COST
Amazon.com, Inc.
ADBE vs AMZN
CVS Health Corporation
ADBE vs CVS
Walgreens Boots Alliance, Inc.
ADBE vs WBA
DOLLAR GENERAL CORP
ADBE vs DG
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.