Adobe Inc.
$102.09B- Market cap
- $101.31B
- Debt
- +$6.21B
- Cash
- −$5.43B
Capital structure 94% equity / 6% debt · EV / Revenue 4.29x · EV proxy / EBITDA proxy 10.72x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $101.31B · View financials
Snapshot Sep 9, 2026, 4:00 PM ET
FY 2025 · View financials
Decision snapshot: ADBE stock price at discount vs XYZ $254.86 current versus $631.42 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at XYZ's multiple
Implied fair value · at ADBE's multiple
Snapshot Sep 9, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 94% equity / 6% debt · EV / Revenue 4.29x · EV proxy / EBITDA proxy 10.72x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ADOBE INC. · implied price per share
Bear
$313.20
Base
$377.85
Bull
$467.00
Block, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
ADBE vs MSFT
Salesforce, Inc.
ADBE vs CRM
ORACLE CORP
ADBE vs ORCL
INTERNATIONAL BUSINESS MACHINES CORP
ADBE vs IBM
TYLER TECHNOLOGIES INC
ADBE vs TYL
Autodesk, Inc.
ADBE vs ADSK
INTUIT INC.
ADBE vs INTU
PayPal Holdings, Inc.
ADBE vs PYPL
Shift4 Payments, Inc.
ADBE vs FOUR
FISERV INC
ADBE vs FI
GLOBAL PAYMENTS INC
ADBE vs GPN
WEX Inc.
ADBE vs WEX
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe ADBE can sustain its 10.5% revenue growth and 36.6% operating margin while the market continues to reward its quality profile, then hold or accumulate ADBE because its fundamentals are far stronger than XYZ's and the current valuation is supported by superior profitability.
The valuation setup is mixed: ADBE trades at 15.0x P/E versus XYZ at 38.7x, yet the supplied implied price of $646.05 suggests a very large upside from the current $250.41 price. That said, ADBE already sits near the upper half of its historical band and above the top of the DCF range, which tempers the apparent discount story.
Supporting Metrics