American Airlines Group Inc.
—- Market cap
- —
- Debt
- +$25.30B
- Cash
- −$5.73B
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Latest annual filing · View financials
Decision snapshot: AAL stock price vs Shop Vac Corp: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at Shop Vac Corp's multiple
Needs Shop Vac Corp P/E.
Implied fair value · at AAL's multiple
Needs EPS (TTM), AAL P/E.
Engine logicAALvalued onShop Vac Corp’smultiple
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: AAL FY 2025 (ended Dec 31, 2025) · Shop Vac Corp Latest annual filing. Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
American Airlines Group Inc. · implied price per share
Bear
$2.50
Base
$2.94
Bull
$3.38
SHOP VAC CORP · implied price per share
Cash flow and years must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Shop Vac Corp · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-6.79x
—
Net debt / EBITDA
Leverage against operating earnings
3.95x
—
Cash and equivalents
Liquid reserves on the balance sheet
$5.73B
—
Total debt
Interest-bearing obligations outstanding
$25.30B
—
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.